Third Quarter Highlights
Highlights for the third quarter of 2024 include:
- Increases in net interest income of $0.5 million (or 4.9% annualized) from June 30, 2024;
- An increase in tangible book value per share of $3.69 (22.3%) over the third quarter of 2023;
- Net growth in core deposits of $100.1 million (or 8.9% annualized) from June 30, 2024;
- Net growth in loans of $90.4 million (or 9.3% annualized) from June 30, 2024; and
- The payment of a 24 cent per share dividend on common stock on August 15, 2024.
William B. ("Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: "I am proud of our team and very pleased with our third quarter 2024 results, driving organic growth on both sides of the balance sheet. Overall loans increased 9.3% (annualized), while core deposits are up 8.9% (annualized). We were able to generate net interest income growth on both a linked quarter basis and on a year over year quarterly basis. We believe that our expenses continue to be well managed, and we continue to see improved operational scale from strategic investments we have made in recent years. Our credit metrics continue to be excellent, with watch credits and non-performing assets near historic lows. These fundamentals continue to drive good growth in tangible book value per share (22%) compared to the prior year quarter. Based on a robust commercial loan pipeline, the past record of our core group of professionals and the on-going strategic initiative to add talented bankers to our team, we are optimistic about continuing these growth trends for the remainder of the year and into 2025.”
Significant items impacting comparable third quarter 2024 and 2023 results include the following:
- Changes in the fair value due to price of capitalized mortgage loan servicing rights (the "MSR Changes”) of $(4.2) million ($(0.16) per diluted share, after taxes) for the three-month period ended September 30, 2024, as compared to $1.6 million ($0.06 per diluted share, after taxes) for the three-months ended September 30, 2023.
The Company's net interest income totaled $41.9 million during the third quarter of 2024, an increase of $2.4 million, or 6.2% from the year-ago period, and an increase of $0.5 million, or 1.2%, from the second quarter of 2024. The Company's tax equivalent net interest income as a percent of average interest-earning assets (the "net interest margin”) was 3.37% during the third quarter of 2024, compared to 3.23% in the year-ago period, and 3.40% in the second quarter of 2024. The year-over-year quarterly increase in net interest income was due to an increase in average interest-earning assets and the net interest margin. The increase in net interest income compared to the linked quarter was due to an increase in average interest earning assets that was partially offset by a decrease in the net interest margin. Average interest-earning assets were $4.99 billion in the third quarter of 2024, compared to $4.89 billion in the year ago quarter and $4.89 billion in the second quarter of 2024.
Non-interest income totaled $9.5 million for the third quarter of 2024, compared to $15.6 million in the comparable prior year period. This change was primarily due to variances in mortgage banking related revenues.
Net gains on mortgage loans in the third quarters of 2024 and 2023, were approximately $2.2 million and $2.1 million, respectively. The comparative quarterly increase in net gains on mortgage loans was primarily due to an increase in both gain on sale margin on mortgage loans sold and a increase in the volume of mortgage loans sold.
Mortgage loan servicing, net, generated income (expense) of $(3.1) million and $2.7 million in the third quarters of 2024 and 2023, respectively. The significant variance in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights associated with changes in interest rates and the associated expected future prepayment levels and expected float rates. Mortgage loan servicing, net activity is summarized in the following table:
Three months ended | Nine months ended | ||||||||||||||
9/30/2024 | 9/30/2023 | 9/30/2024 | 9/30/2023 | ||||||||||||
(In thousands) | |||||||||||||||
Mortgage loan servicing, net: | |||||||||||||||
Revenue, net | $ | 2,248 | $ | 2,197 | $ | 6,681 | $ | 6,612 | |||||||
Fair value change due to price | (4,155 | ) | 1,556 | (1,979 | ) | 3,364 | |||||||||
Fair value change due to pay-downs | (1,223 | ) | (1,085 | ) | (3,016 | ) | (2,908 | ) | |||||||
Total | $ | (3,130 | ) | $ | 2,668 | $ | 1,686 | $ | 7,068 | ||||||
The Company recorded income tax expense of $3.5 million in the third quarter of 2024. This compares to an income tax expense of $4.1 million in the third quarter of 2023. The changes in income tax expense principally reflect changes in pre-tax earnings in 2024 relative to 2023.
Asset Quality
A breakdown of non-performing loans by loan type is as follows:
9/30/2024 | 12/31/2023 | 9/30/2023 | |||||||||
Loan Type | (Dollars in thousands) | ||||||||||
Commercial | $ | 59 | $ | 28 | $ | 31 | |||||
Mortgage | 6,525 | 6,425 | 6,137 | ||||||||
Installment | 666 | 970 | 801 | ||||||||
Sub total | 7,250 | 7,423 | 6,969 | ||||||||
Less - government guaranteed loans | 2,102 | 2,191 | 2,254 | ||||||||
Total non-performing loans | $ | 5,148 | $ | 5,232 | $ | 4,715 | |||||
Ratio of non-performing loans to total portfolio loans | 0.13 | % | 0.14 | % | 0.13 | % | |||||
Ratio of non-performing assets to total assets | 0.11 | % | 0.11 | % | 0.10 | % | |||||
Ratio of allowance for credit losses to total non-performing loans | 1115.85 | % | 1044.69 | % | 1176.99 | % | |||||
Balance Sheet, Capital and Liquidity
Total assets were $5.26 billion at September 30, 2024, a decrease of $4.5 million from December 31, 2023. Loans, excluding loans held for sale, were $3.94 billion at September 30, 2024, compared to $3.79 billion at December 31, 2023. Deposits totaled $4.63 billion at September 30, 2024, an increase of $4.0 million from December 31, 2023. This increase is primarily due to increases in savings and interest-bearing checking, reciprocal and time deposits that were partially offset by a decrease in non-interest bearings deposits and brokered time deposits.
Cash and cash equivalents totaled $121.6 million at September 30, 2024, versus $169.8 million at December 31, 2023. Securities available for sale ("AFS”) totaled $589.0 million at September 30, 2024, versus $679.4 million at December 31, 2023.
Total shareholders' equity was $452.4 million at September 30, 2024, or 8.60% of total assets compared to $404.4 million or 7.68% at December 31, 2023. Tangible common equity totaled $422.5 million at September 30, 2024, or $20.22 per share compared to $374.1 million or $17.96 per share at December 31, 2023. The increase in shareholder equity as well as tangible common equity are primarily the result of earnings retention and a decrease in accumulated other comprehensive loss.
The Company's wholly owned subsidiary, Independent Bank, remains significantly above "well capitalized” for regulatory purposes with the following ratios:
Regulatory Capital Ratios | 9/30/2024 | 12/31/2023 | Well
Capitalized Minimum |
||||||||
Tier 1 capital to average total assets | 9.36 | % | 8.80 | % | 5.00 | % | |||||
Tier 1 common equity to risk-weighted assets | 11.74 | % | 11.21 | % | 6.50 | % | |||||
Tier 1 capital to risk-weighted assets | 11.74 | % | 11.21 | % | 8.00 | % | |||||
Total capital to risk-weighted assets | 13.00 | % | 12.46 | % | 10.00 | % | |||||
Share Repurchase Plan
On December 19, 2023, the Board of Directors of the Company authorized the 2024 share repurchase plan. Under the terms of the 2024 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2024. The Company did not repurchase any shares of common stock during the first nine months of 2024.
Earnings Conference Call
Brad Kessel, President and CEO, Gavin Mohr, CFO and Joel Rahn, EVP - Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, October 24, 2024.
To participate in the live conference call, please dial 1-833-470-1428 (Access Code # 957797). Also, the conference call will be accessible through an audio webcast with user-controlled slides via the following site/URL: https://events.q4inc.com/attendee/824908063.
A playback of the call can be accessed by dialing 1-866-813-9403 (Access Code # 159381). The replay will be available through October 31, 2024.
About Independent Bank Corporation
Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $5.3 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, consumer banking, investments and insurance. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.
For more information, please visit our Web site at: IndependentBank.com.
Forward-Looking Statements
This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects.
Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management's ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2023 and the other reports we file with the SEC, including under the heading "Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of our future results.
Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES Consolidated Statements of Financial Condition | |||||||
September 30, 2024 | December 31, 2023 | ||||||
(Unaudited) | |||||||
(In thousands, except share amounts) | |||||||
Assets | |||||||
Cash and due from banks | $ | 61,503 | $ | 68,208 | |||
Interest bearing deposits | 60,057 | 101,573 | |||||
Cash and Cash Equivalents | 121,560 | 169,781 | |||||
Securities available for sale | 588,950 | 679,350 | |||||
Securities held to maturity (fair value of $314,638 at September 30, 2024 and $318,606 at December 31, 2023) | 343,362 | 353,988 | |||||
Federal Home Loan Bank and Federal Reserve Bank stock, at cost | 16,099 | 16,821 | |||||
Loans held for sale, carried at fair value | 14,029 | 12,063 | |||||
Loans | |||||||
Commercial | 1,825,247 | 1,679,731 | |||||
Mortgage | 1,511,400 | 1,485,872 | |||||
Installment | 605,640 | 625,298 | |||||
Total Loans | 3,942,287 | 3,790,901 | |||||
Allowance for credit losses | (57,444 | ) | (54,658 | ) | |||
Net Loans | 3,884,843 | 3,736,243 | |||||
Other real estate and repossessed assets, net | 781 | 569 | |||||
Property and equipment, net | 35,250 | 35,523 | |||||
Bank-owned life insurance | 54,017 | 54,341 | |||||
Capitalized mortgage loan servicing rights, carried at fair value | 40,204 | 42,243 | |||||
Other intangibles | 1,617 | 2,004 | |||||
Goodwill | 28,300 | 28,300 | |||||
Accrued income and other assets | 130,256 | 132,500 | |||||
Total Assets | ()[\]\\.,;:\s@\"]+)*)|(\".+\"))@((\[[0-9]{1,3}\.[0-9]{1,3}\.[0-9]{1,3}\.[0-9]{1,3}\])|(([a-zA-Z\-0-9]+\.)+[a-zA-Z]{2,}))$/;return b.test(a)}$(document).ready(function(){if(performance.navigation.type==2){location.reload(true)}$("iframe[data-lazy-src]").each(function(b){$(this).attr("src",$(this).attr("data-lazy-src"))});if($(".owl-article-body-images").length){$(".owl-article-body-images").owlCarousel({items:1,loop:true,center:false,dots:false,autoPlay:true,mouseDrag:false,touchDrag:false,pullDrag:false,nav:true})}var a=$("#display_full_text").val();if(a==0){$.ajax({url:"/ajax/set-article-cookie",type:"POST",data:{cmsArticleId:$("#cms_article_id").val()},dataType:"json",success:function(b){},error:function(b,d,c){}})}$(".read-full-article").on("click",function(d){d.preventDefault();var b=$(this).attr("data-cmsArticleId");var c=$(this).attr("data-productId");var f=$(this).attr("data-href");dataLayer.push({event:"paywall_click",paywall_name:"the_manila_times_premium",paywall_id:"paywall_article_"+b});$.ajax({url:"/ajax/set-article-cookie",type:"POST",data:{cmsArticleId:b,productId:c},dataType:"json",success:function(e){window.location.href=$("#BASE_URL").val()+f},error:function(e,h,g){}})});$(".article-embedded-newsletter-form .close-btn").on("click",function(){$(".article-embedded-newsletter-form").fadeOut(1000)})});$(document).on("click",".article-embedded-newsletter-form .newsletter-button",function(){var b=$(".article-embedded-newsletter-form .newsletter_email").val();var d=$("#ga_user_id").val();var c=$("#ga_user_yob").val();var a=$("#ga_user_gender").val();var e=$("#ga_user_country").val();if(validateEmail(b)){$.ajax({url:"/ajax/sendynewsletter",type:"POST",data:{email:b},success:function(f){$(".article-embedded-newsletter-form .nf-message").html(f);$(".article-embedded-newsletter-form .nf-message").addClass("show");setTimeout(function(){$(".article-embedded-newsletter-form .nf-message").removeClass("show");$(".article-embedded-newsletter-form .nf-message").html("")},6000);dataLayer.push({event:"newsletter_sub",user_id:d,product_name:"newsletter",gender:a,yob:c,country:e})},error:function(f,h,g){}})}else{$(".article-embedded-newsletter-form .nf-message").html("Please enter a valid email address.");$(".article-embedded-newsletter-form .nf-message").addClass("show");setTimeout(function(){$(".article-embedded-newsletter-form .nf-message").removeClass("show");$(".article-embedded-newsletter-form .nf-message").html("")},6000)}});$(document).on("click",".article-embedded-newsletter-form .nf-message",function(){$(this).removeClass("show");$(this).html("")});
|